Contact
Monika Bartoszak
Director of Management Board and Communication Office
gsm: +48 510 183 993
e-mail: Monika.Bartoszak@lug.com.pl
2016
Annual report
of LUG S.A. Capital Group
Director of Management Board and Communication Office
gsm: +48 510 183 993
e-mail: Monika.Bartoszak@lug.com.pl
Take the opportunity of a fast and friendly analysis of the consolidated financial results of the LUG S.A. Capital Group according to your individual preferences.
Go toresults centre
2015 [PLN thousand] | 2016 [PLN thousand] | 2015 [EUR thousand] | 2016 [EUR thousand] | Trend [PLN] | |
---|---|---|---|---|---|
Sales revenue | 109 581,08 | 120 857,05 | 26 185,50 | 27 620,05 | 110,29 |
Depreciation | 3 606,88 | 4 453,45 | 861,90 | 1 017,77 | 123,47 |
Profit (loss) from sales gross | 39 924,32 | 47 230,16 | 9 540,32 | 10 793,74 | 118,30 |
Profit (loss) from sales net | 3 963,31 | 4 098,03 | 947,07 | 936,54 | 103,40 |
Profit (loss) on operating activities | 4 752,77 | 5 495,42 | 1 135,72 | 1 255,90 | 115,63 |
Profit on business activities | 4 142,69 | 3 960,54 | 989,94 | 905,12 | 95,60 |
EBITDA | 8 359,66 | 9 948,87 | 1 997,62 | 2 273,66 | 119,01 |
Gross profit (loss) | 4 142,69 | 3 960,54 | 989,94 | 905,12 | 95,60 |
Net profit (loss) | 3 805,00 | 3 009,06 | 909,24 | 687,68 | 79,08 |
31.12.2015 [PLN thousand] | 31.12.2016 [PLN thousand] | 31.12.2015 [EUR thousand] | 31.12.2016 [EUR thousand] | Trend [PLN] | |
Total assets, of which: | 97 787,53 | 107 426,93 | 22 946,74 | 24 282,76 | 109,86 |
Non-current assets | 47 609,13 | 49 917,56 | 11 171,92 | 11 283,35 | 104,85 |
Current assets | 50 178,40 | 57 509,37 | 11 774,82 | 12 999,41 | 114,61 |
Inventories | 24 532,44 | 29 832,84 | 5 756,76 | 6 743,41 | 121,61 |
Cash and cash equivalents | 882,87 | 986,77 | 207,17 | 223,05 | 111,77 |
Total receivables, of which: | 23 971,91 | 26 007,18 | 5 625,23 | 5 878,66 | 108,49 |
Current receivables | 23 437,15 | 25 472,43 | 5 499,74 | 5 757,78 | 108,68 |
Non-current receivables | 534,75 | 534,75 | 125,48 | 120,87 | 100,00 |
Liabilities and provisions for liabilities, of which: | 55 225,15 | 61 841,41 | 12 959,09 | 13 978,62 | 111,98 |
Non-current liabilities | 14 210,85 | 13 751,07 | 3 334,71 | 3 108,29 | 96,76 |
Current liabilities | 41 014,30 | 48 090,34 | 9 624,38 | 10 870,33 | 117,25 |
Equity, of which: | 42 562,38 | 45 585,52 | 9 987,65 | 10 304,14 | 107,10 |
Share capital | 1 799,64 | 1 799,64 | 422,30 | 406,79 | 100,00 |
2015 [PLN thousand] | 2016 [PLN thousand] | 2015 [EUR thousand] | 2016 [EUR thousand] | Trend [PLN] | |
---|---|---|---|---|---|
Sales revenue | 1 000,63 | 1 020,00 | 239,11 | 233,11 | 101,94 |
Depreciation | 1,78 | 1,56 | 0,43 | 0,36 | 87,52 |
Profit (loss) from sales gross | 999,94 | 1 020,00 | 238,95 | 233,11 | 102,01 |
Profit (loss) from sales net | 284,43 | 65,85 | 67,97 | 15,05 | 23,15 |
Profit (loss) on operating activities | 284,40 | 64,77 | 67,96 | 14,80 | 22,77 |
Profit on business activities | 1 263,70 | 836,44 | 301,97 | 191,16 | 66,19 |
EBITDA | 286,18 | 66,33 | 68,39 | 15,16 | 23,18 |
Gross profit (loss) | 1 263,70 | 836,44 | 301,97 | 191,16 | 66,19 |
Net profit (loss) | 1 213,91 | 783,69 | 290,08 | 179,10 | 64,56 |
31.12.2015 [PLN thousand] | 31.12.2016 [PLN thousand] | 31.12.2015 [EUR thousand] | 31.12.2016 [EUR thousand] | Trend [PLN] | |
Total assets, of which: | 33 761,98 | 34 598,56 | 7 922,56 | 7 820,65 | 102,48 |
Non-current assets | 33 582,39 | 33 785,66 | 7 880,42 | 7 636,90 | 100,61 |
Current assets | 179,59 | 812,90 | 42,14 | 183,75 | 452,63 |
Inventories | 0,00 | 0,00 | 0,00 | 0,00 | - |
Cash and cash equivalents | 9,11 | 16,85 | 2,14 | 3,81 | 184,86 |
Total receivables, of which: | 701,81 | 1 326,96 | 164,69 | 299,95 | 189,08 |
Current receivables | 167,06 | 792,21 | 39,20 | 179,07 | 474,21 |
Non-current receivables | 534,75 | 534,75 | 125,49 | 120,88 | 100,00 |
Liabilities and provisions for liabilities, of which: | 135,06 | 187,95 | 31,69 | 42,48 | 139,16 |
Non-current liabilities | 27,23 | 60,05 | 6,39 | 13,57 | 220,54 |
Current liabilities | 107,83 | 127,90 | 25,30 | 28,91 | 118,61 |
Equity, of which: | 33 626,93 | 34 410,61 | 7 890,87 | 7 778,17 | 102,33 |
Share capital | 1 799,64 | 1 799,64 | 422,30 | 406,79 | 100,00 |
2015 [PLN thousand] | 2016 [PLN thousand] | 2015 [EUR thousand] | 2016 [EUR thousand] | Trend [PLN] | |
---|---|---|---|---|---|
Sales revenue | 109 489,61 | 120 932,55 | 26 163,64 | 27 637,30 | 110,45 |
Depreciation | 3 512,00 | 3 732,36 | 839,23 | 852,97 | 106,27 |
Profit (loss) from sales gross | 40 014,73 | 47 455,68 | 9 561,92 | 10 845,28 | 118,60 |
Profit (loss) from sales net | 4 999,08 | 4 516,91 | 1 194,58 | 1 032,27 | 90,35 |
Profit (loss) on operating activities | 5 787,02 | 5 918,56 | 1 382,87 | 1 352,60 | 102,27 |
Profit on business activities | 5 026,69 | 4 031,96 | 1 201,18 | 921,44 | 80,21 |
EBITDA | 9 299,02 | 9 650,92 | 2 222,09 | 2 205,57 | 103,78 |
Gross profit (loss) | 5 026,69 | 4 031,96 | 1 201,18 | 921,44 | 80,21 |
Net profit (loss) | 3 914,33 | 3 280,45 | 935,37 | 749,70 | 83,81 |
31.12.2015 [PLN thousand] | 31.12.2016 [PLN thousand] | 31.12.2015 [EUR thousand] | 31.12.2016 [EUR thousand] | Trend [PLN] | |
Total assets, of which: | 96 215,76 | 106 491,72 | 22 577,91 | 24 071,37 | 110,68 |
Non-current assets | 46 819,26 | 49 214,34 | 10 986,57 | 11 124,40 | 105,12 |
Current assets | 49 396,50 | 57 277,38 | 11 591,34 | 12 946,97 | 115,95 |
Inventories | 24 447,51 | 29 700,02 | 5 736,83 | 6 713,39 | 121,48 |
Cash and cash equivalents | 665,70 | 648,95 | 156,21 | 146,69 | 97,48 |
Total receivables, of which: | 22 974,26 | 25 729,63 | 5 391,12 | 5 815,92 | 111,99 |
Current receivables | 22 974,26 | 25 729,63 | 5 391,12 | 5 815,92 | 111,99 |
Non-current receivables | 0,00 | 0,00 | 0,00 | 0,00 | - |
Liabilities and provisions for liabilities, of which: | 54 848,48 | 62 439,02 | 12 870,70 | 14 113,70 | 113,84 |
Non-current liabilities | 14 140,25 | 13 664,52 | 3 318,14 | 3 088,73 | 96,64 |
Current liabilities | 40 708,23 | 48 774,50 | 9 552,56 | 11 024,98 | 119,81 |
Equity, of which: | 41 367,28 | 44 052,70 | 9 707,21 | 9 957,66 | 106,49 |
Share capital | 29 000,00 | 29 000,00 | 6 805,12 | 6 555,15 | 100,00 |